United Natural Foods, Inc.
Ticker:UNFI 260 Lake Road
Exchange:NASDAQ-National Market Dayville, Connecticut 06241
Industry:Wholesale (860) 779-2800

Type of Shares:Common Shares Filing Date:9/4/96
U.S. Shares:2,900,000 Offer Date:11/1/96
Non-U.S. Shares:0 Filing Range:$13.00 - $15.00
Primary Shares:2,900,000 Offer Price:$13.50
Secondary Shares:0 Gross Spread:$0.94
Offering Amount: $40,600,000 Selling:$0.55
Expenses:$758,000 Reallowance:$0.10
Shares Out After:12,378,425

ManagerTierPhone
Smith Barney Inc.Lead Manager (718) 921-8473
Oppenheimer & Company, Inc.Co-manager (212) 667-7402
Robertson, Stephens & CompanyCo-manager (415) 989-8500

Auditor: KPMG Peat Marwick
9 Month Ending Financials
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
10/31/95 7/31/96 7/31/95 7/31/96
Revenue:$283.32$286.45$188.50Assets:$98.74
Net Income:$2.60$4.03$3.23Liabilities:$80.56
EPS:$0.26$0.40$0.32Equity:$18.18

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is one of only two national distributors of natural foods and related products in the United States. The company currently serves more than 5,500 customers located in 43 states, including independent natural products stores, natural products supermarket chains and conventional supermarkets. The company distributes more than 25,000 high-quality, national, regional and private label natural products in six categories consisting of groceries and general merchandise, nutritional supplements, bulk and foodservice products, personal care items, perishables and frozen foods. United Natural's distribution operations are divided into three principal regions: Cornucopia Natural Foods, in the eastern United States, Mountain People's Warehouse Incorporated in the western United States and Rainbow Natural Foods, Inc. in the Rocky Mountains and Plains regions. The company operates five strategically located distribution centers and two satellite staging facilities within these regions to better serve its customers and realize operating efficiencies. The company also owns and operates eight retail natural products stores located in the eastern United States that management believes complement its distribution business.

Use of Proceeds
The proceeds from the proposed offering will be used to pay certain indebtedness, for working capital and for general corporate purposes including the expansion of the company's distribution facilities.

Last updated: 12/29/96

©1996 IPO Data Systems, Inc. - All rights reserved.