Nu Skin Asia Pacific, Inc.
Ticker: NUS 75 West Center Street
Exchange: NASDAQ-National Market Provo, Utah 84601
Industry: Wholesale (801) 345-6100

Type of Shares:Class A Common Shares Filing Date:9/16/96
U.S. Shares:4,600,000 Offer Date:11/21/96
Non-U.S. Shares:4,500,000 Filing Range:$20.00 - $22.00
Primary Shares:4,750,000 Offer Price:$23.00
Secondary Shares:4,350,000 Gross Spread:$1.40
Offering Amount: $191,100,000 Selling:$0.82
Expenses:$2,250,000 Reallowance:$0.10
Shares Out After: -

ManagerTierPhone
Merrill Lynch & Co.Lead Manager (212) 449-4600
Dean Witter ReynoldsCo-manager (212) 392-2222
Morgan Stanley & Co. IncorporatedCo-manager (212) 703-4797
Nomura Securities International Inc.Co-manager (212) 667-9300

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 6/30/96 6/30/95 6/30/96
Revenue:$261.99$206.75$116.22Assets:$124.69
Net Income:$40.21$35.13$19.69Liabilities:$68.81
EPS:Equity:$55.89

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
Nu Skin Asia Pacific is rapidly growing network marketing company involved in the distribution and sale of premium quality, innovative personal care and nutritional products. The company is the exclusive distribution vehicle for Nu Skin International, Inc. in the countries of Japan, Taiwan, Hong Kong and South Korea, where the company currently has operations, and in thailand, Indonesia, Malaysia, the Philippines, the People's Republic of China, Singapore and Vietnam, where operations have not commenced. The company is one of the fastest growing network marketing companies in Asia. Revenue increased 82.0% to $287.7 million for the six months ended June 30, 1996 from $158.1 million for the same period in 1995. Net income increased 78.2% to $35.1 million for the six months ended June 30, 1996 from $19.7 million for the same period in 1995.

Use of Proceeds
The proceeds from the proposed offering will be used to i) to finance the company's entry into selected new countries ii) to repay a portion of the S Corporation Notes iii) to introduce new products into countries in which the company currently operates iv) to enhance the company's technological infrastructure v) to establish additional offices and distribution centers in countries in which the company currently operates and vi) for general corporate purposes.

Last updated: 12/8/96

©1996 IPO Data Systems, Inc. - All rights reserved.