Rankin Automotive Group, Inc.
Ticker: RAVE
Exchange: NASDAQ-National Market
Industry: Retail

Type of Shares:Common Shares Filing Date:9/18/96
U.S. Shares:1,500,000 Offer Date:11/18/96
Non-U.S. Shares:0 Filing Range:$10.00 - $12.00
Primary Shares:1,500,000 Offer Price:$10.00
Secondary Shares:0 Gross Spread:$1.00
Offering Amount: $16,500,000 Selling:
Expenses: - Reallowance:
Shares Out After:4,550,000

ManagerTierPhone
Nichols, Safina, Lerner & Co. Inc.Lead Manager (212) 758-3100

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
2/25/96
Revenue:$21.03Assets:
Net Income:$0.31Liabilities:
EPS:Equity:

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a specialty retailer and supplier of automotive replacement parts, tools, supplies, equipment and accessories.

Use of Proceeds
The proceeds from the proposed offering will be used to repay debt and for the acquisition and opening of new stores and for working capital and for general corporate purposes.

Last updated: 12/1/96

©1996 IPO Data Systems, Inc. - All rights reserved.