CellularVision USA, Inc.
Ticker: CVUS 505 Park Avenue
Exchange: NASDAQ-National Market New York, New York 10022
Industry: Service (212) 751-0900

Type of Shares:Common Shares Filing Date:10/18/95
U.S. Shares:3,333,000 Offer Date:2/8/96
Non-U.S. Shares:0 Filing Range:$14.00 - $16.00
Primary Shares:3,000,000 Offer Price:$15.00
Secondary Shares:333,000 Gross Spread:$1.05
Offering Amount: $49,995,000 Selling:$0.60
Expenses:$2,000,000 Reallowance:$0.10
Shares Out After:16,000,000

ManagerTierPhone
Dillon, Read & Co. Inc.Lead Manager (212) 906-7000
Oppenheimer & Company, Inc.Co-manager (212) 667-7402

Auditor: Coopers & Lybrand
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/94 9/30/95 9/30/94 9/30/95
Revenue:$0.05$0.59$0.04Assets:$12.91
Net Income:-$6.00-$7.92-$4.36Liabilities:$22.83
EPS:-$0.25-$0.37Equity:-$9.92

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company owns a multichannel broadband cellular television system in an area which includes New York City under a 1,000 MHz commercial license from the Federal Communications Commission (the FCC). The company has been operating a 49-channel broadband cellular television system in portions of Brooklyn, New York on a limited basis since 1992. The December 1995 grant to the company by the FCC of 34 applications for additional commercial transmitter sites has now put the company in a position to expand its subscription television services to cover most of the 3.2 million household New York Primary Metropolitan Statistical Area, a region consisting of New York City and three suburban counties.

Use of Proceeds
The proceeds from the proposed offering will be used to help build the company's multichannel broadband cellular television system, to purchase customer premises equipment, the repayment of debt and other general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.