Diacrin, Inc.
Ticker: DCRN Charlestown Navy Yard, Building 96, 13th Street
Exchange: NASDAQ-National Market Charleston, Massachusetts 02129
Industry: Manufacturing (617) 242-9100

Type of Shares:Common Shares Filing Date:12/22/95
U.S. Shares:2,500,000 Offer Date:2/12/96
Non-U.S. Shares:0 Filing Range:$14.00 - $16.00
Primary Shares:2,500,000 Offer Price:$8.00
Secondary Shares:0 Gross Spread:$0.56
Offering Amount: $37,500,000 Selling:$0.32
Expenses:$450,000 Reallowance:$0.10
Shares Out After:12,374,979

ManagerTierPhone
PaineWebber IncorporatedLead Manager (212) 713-2626
Vector Securities International, Inc.Co-manager (708) 940-1970

Auditor: Arthur Andersen
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/94 9/30/95 9/30/94 9/30/95
Revenue:$0.00$0.00$0.00Assets:$6.38
Net Income:-$5.85-$4.19-$4.67Liabilities:$8.73
EPS:-$0.58-$0.42-$0.47Equity:-$2.34

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a developmental stage company that is currently investigating the use of animal cells to treat human diseases. Diacrin is developing proprietary populations of transplantable porcine cells for the treatment of human diseases which are characterized by cell dysfunction or cell death and for which current therapies are either inadequate or nonexistent. While the feasibility of cell transplantation has been demonstrated clinically by others, widespread use in clinical applications has been hampered by the lack of an adequate supply of human donor cells. To overcome this constraint, Diacrin has pioneered the use of porcine cells for clinical transplantation. The Company believes that pigs will be a reliable source of a wide range of cell types suitable for transplantation into humans.

Use of Proceeds
The company intends to use the net proceeds, including interest thereon, to fund research, development and clinical testing and for working capital and general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.