Earthlink Network Inc.
(www.earthlink.net)
Ticker:ELNK 3100 New York Drive, Suite 201
Exchange:NASDAQ-National Market Pasadena, CA 91107
Industry:High-Tech (SIC Code 4822) (818) 296-2400

Offering Information
Type of Shares:Common Shares Filing Date:11/8/96
U.S. Shares:2,000,000 Offer Date:1/21/97
Non-U.S. Shares:0 Filing Range:$14.00 - $16.00
Primary Shares:2,000,000 Offer Price:$13.00
Secondary Shares:0 Gross Spread:$0.91
Offering Amount: $30,000,000 Selling:$0.50
Expenses:$600,000 Reallowance:$0.10
Shares Out After: -

Primary Underwriting Group
ManagerTierPhone
Invemed Associates Inc.Lead Manager (212) 421-2500

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Hunton & Williams
Bank's Law Firm: Morgan, Lewis & Bockius
Auditor: Price Waterhouse
Registrar/Transfer Agent: American Stock Transfer & Trust Co

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
6 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 6/30/96 6/30/95 6/30/96
Revenue:$3.03$10.15$0.62Assets:$14.56
Net Income:-$6.12-$11.70-$1.11Curr Assets:
EPS:-$0.45-$0.80-$0.08Liabilities:$16.98
Prior EPS:-$7.13-$0.83Curr Liabilities:
Cash Flow/Oper:-$3.64Equity:-$2.42
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is an Internet service provider. The company links customers to the Internet for an initial fee of $25, thereafter charging them $19.95 each month for unlimited access to the global computer network. The company focuses on providing reliable access, useful information, assistance and services to customers to encourage their introduction to the Internet and to help make for a satisfying user experience. The company believes that many users have not been able to enjoy the benefits of the Internet. Particularly for non-technical users, access to the Internet is often difficult. In addition, for some users the volume and lack of organization of the information on the Internet makes accessing useful information and entertainment an intimidating task. EarthLink's principal strategy is to rapidly expand its customer base and retain those customers who use its services principally by addressing these problems.

Competition
The Internet services market in which the company operates is extremely competitive, and the company expects competition in this market to intensify in the future. The company's current and prospective competitors include many large companies that have substantially greater market presence and financial, technical, marketing and other resources than the company. The entry of new participants from these categories and the potential entry of competitors from other categories would result in substantially greater competition for the company.

Business Plan
The principal elements of EathLink's growth strategy are as follows: 1) rapidly expand its customer base; 2) retain the company's existing customers; 3) develop additional service offerings; 4) focus on customer needs.

Use of Proceeds
To finance sales and marketing, leasehold improvements, purchase of network equipment, office equipment, working capital and general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.