Vyrex Corporation
Ticker: VYRX 2159 Avenida de la Playa
Exchange: NASDAQ-Small Cap Market La Jolla, California 92037
Industry: Manufacturing (619) 454-4446

Type of Shares:Common Shares Filing Date:12/1/95
U.S. Shares:1,000,000 Offer Date:3/21/96
Non-U.S. Shares:0 Filing Price:$6.50
Primary Shares:1,000,000 Offer Price:$6.50
Secondary Shares:0 Gross Spread:$0.63
Offering Amount: $6,500,000 Selling:$0.36
Expenses:$366,250 Reallowance:$0.10
Shares Out After:6,203,805

ManagerTierPhone
First Equity Corporation of FloridaLead Manager (305) 379-0731

Auditor: J. H. Cohn & Company
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 12/31/95
Revenue:$0.01Assets:$0.31
Net Income:-$1.85Liabilities:$0.42
EPS:-$0.30Equity:-$0.12

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a research and development stage company seeking to discover and develop a biopharmaceuticals for the treatment & prevention of various disorders including AIDS, asthma, cancer and aging. Vyrex is currently involved in the early stages of investigation and development of several potential research focuses mainly in the following four areas: targeting antioxidant therapeutics; annotated gene discovery utilizing the Company's proprietary CD-Tagging method; therapeutics cyclodextrins; and apoptosis-inducing cancer therapeutics.

Use of Proceeds
The company intends to apply the net proceeds over the 24 month period following the completion of this offering as follows: 1) $4 million - Research and Development and 2) $1.5 million - Working capital.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.