LASER STORM, INC.
Ticker: LAZR 7808 Cherry Creek South Drive, Unit 301
Exchange: NASDAQ-Small Cap Market Denver, Colorado 80231
Industry: Manufacturing (303) 751-8545

Type of Shares:Common Shares Filing Date:10/26/95
U.S. Shares:1,300,000 Offer Date:4/23/96
Non-U.S. Shares:0 Filing Range:$4.00 - $5.00
Primary Shares:1,300,000 Offer Price:$4.00
Secondary Shares:0 Gross Spread:$0.40
Offering Amount: $5,850,000 Selling:
Expenses:$364,000 Reallowance:
Shares Out After:2,901,250

ManagerTierPhone
Laidlaw Equities, Inc.Lead Manager (212) 949-5831

Auditor: Hein & Associates
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 12/31/95
Revenue:$5.48Assets:$2.02
Net Income:$0.22Liabilities:$1.61
EPS:$0.10Equity:$0.41

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company designs, manufactures and markets laser-tag interactive game systems under the Laser Storm trademark. The Company currently markets Laser Storm game systems which are computer controlled, capable of being varied to fit individual operator needs and customer demands and designed to incorporate a themed adventure within and interactive environment emphasizing team play. Each game system is comprised of blasters, controllers, adjustable vests, headsets and targets, and may include themed arenas with special effects such as moveable colored barriers, fog, sound, specialty lighting effects, software developed by the Company and other elements. The Company has been developing and producing state-of-the-art themed laser tag game systems and, since its inception in march 1990 through December 1995, the Company has sold a total of approximately 151 Laser Storm game systems, of which 18 were sold in Ecuador, Indonesia, Japan, Mexico, Saudi Arabia, South Korea and Venezuela and of which 133 were sold in 40 states in the United States. Although since its inception the company has been engaged principally in developing, marketing and selling Laser Storm game systems to independent operators, the company also has entered into or negotiated revenue sharing arrangements for eight Laser Storm game facilities.

Use of Proceeds
The company intends to use the net proceeds substantially as follows: 1) $2.8 million - Costs of Acquiring Existing and Opening New Laser Storm Game Facilities, 2) $550,000 - Intellectual Property Licensing, Product Development and Marketing, 3) $160,000 - Payments to Settle Claims and 4) $860,000 - Working Capital.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.