National Propane Partners, L.P.
Ticker: NPL IES Tower, 200 1st Street S.E., Suite 1700
Exchange: New York Stock Exchange Cedar Rapids, Iowa 52401
Industry: Retail (319) 365-1550

Type of Shares:Limited Partnership Interests Filing Date:3/27/96
U.S. Shares:6,190,476 Offer Date:6/26/96
Non-U.S. Shares:0 Filing Range:$20.50 - $21.50
Primary Shares:6,190,476 Offer Price:$21.00
Secondary Shares:0 Gross Spread:$1.37
Offering Amount: $129,999,996 Selling:$0.85
Expenses:$3,350,000 Reallowance:$0.10
Shares Out After:10,724,114
Spin out parent firm: Triarc Cos.

ManagerTierPhone
Merrill Lynch & Co.Lead Manager (212) 449-4600
Donaldson, Lufkin & Jenrette Securities Corp.Co-manager (212) 504-4525
Janney Montgomery ScottCo-manager (215) 665-6520
Rauscher Pierce Refsnes, Inc.Co-manager (214) 978-5491
Robinson-Humphrey Company, Inc., TheCo-manager (404) 266-6000

Auditor: Deloitte & Touche
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$148.98$59.98$50.30Assets:$147.38
Net Income:-$0.61$5.52$4.80Liabilities:$190.46
EPS:$0.97$1.02Equity:-$43.08

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The Partnership, a Delaware limited partnership recently formed to acquire, own and operate the business assets of National Propane, is engaged primarily in two areas. The company is engaged primarily in: (i) the retail marketing of propane to residential, commercial and industrial, and agricultural customers and to dealers (located primarily in the Northeast) that resell propane to residential and commercial customers and (ii) the retail marketing of propane-related supplies and equipment, including home and commercial appliances. The Partnership believes it is the fifth largest retail marketer of propane in terms of volume in the United States, supplying approximately 250,000 active retail and wholesale customers in 24 states through its 165 service centers located in 23 states. The Partnership's operations are concentrated in the Midwest, Northeast, Southeast and Southwest regions of the United States.

Use of Proceeds
The proceeds from the proposed offering will be used to repay existing debt and to make certain payments and advances to Triarc and for fees and expenses to unaffiliated third parties incurred in connection with the issuance of the Common Units.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.