Trex Medical Corporation
Ticker: TXM 36 Apple Ridge Road
Exchange: American Stock Exchange Danbury, Connecticut
Industry: Manufacturing (203) 790-1188

Type of Shares:Common Shares Filing Date:4/1/96
U.S. Shares:2,500,000 Offer Date:6/27/96
Non-U.S. Shares:0 Filing Range:$12.00 - $14.00
Primary Shares:2,500,000 Offer Price:$14.00
Secondary Shares:0 Gross Spread:$0.91
Offering Amount: $32,500,000 Selling:$0.53
Expenses:$700,000 Reallowance:$0.10
Shares Out After:25,589,029
Spin out parent firm: ThermoTrex Corporation

ManagerTierPhone
Natwest Securities LtdLead Manager (212) 602-4800
Lehman Brothers IncorporatedCo-manager (212) 640-6129
Oppenheimer & Company, Inc.Co-manager (212) 667-7402

Auditor: Arthur Andersen
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/94 3/30/96 4/1/95 3/30/96
Revenue:$54.41$66.83$31.32Assets:$161.30
Net Income:$1.19$3.73$0.97Liabilities:$97.86
EPS:$0.06$0.17$0.05Equity:$63.43

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The Company is a worldwide leader in the design, manufacture and marketing of mammography equipment and minimally invasive stereotactic needle biopsy systems used for the detection of breast cancer. A mammography system is a dedicated radiographic system designed specifically to image breast tissue. Stereotactic needle biopsy systems, which use a guided hollow needle to extract a sample of tissues from the breast, offer a cost-effective, less invasive alternative to open surgery for the biopsy of suspicious breast lesions. The Company recently broadened its product base by acquiring Bennett X-Ray Corporation ("Bennett"), a leading producer of specialty and general purpose radiographic systems, including mammography systems. The Company's mammography and stereotactic needle biopsy systems are used by radiologists and physicians in offices, hospitals and dedicated breast-care centers, and its general radiography systems are used by physicians and radiologists, both in office and hospital settings, as well as by veterinarians and chiropractors. The Company sells its systems worldwide principally through a network of independent dealers. In addition, the Company manufactures mammography and radiography systems and components as an original equipment manufacturer for other medical equipment companies.

Use of Proceeds
The proceeds from the offering will be used for research and development and for general corporate purposes including acquisitions.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.