Keystone Automotive Industries, Inc.
Ticker: KEYS 700 East Bonita Avenue
Exchange: NASDAQ-National Market Pomona, California 91767
Industry: Wholesale (909) 624-8041

Type of Shares:Common Shares Filing Date:4/18/96
U.S. Shares:2,700,000 Offer Date:6/20/96
Non-U.S. Shares:0 Filing Range:$8.00 - $10.00
Primary Shares:1,500,000 Offer Price:$9.00
Secondary Shares:1,200,000 Gross Spread:$0.63
Offering Amount: $24,300,000 Selling:$0.36
Expenses:$650,000 Reallowance:$0.10
Shares Out After:7,300,000

ManagerTierPhone
Morgan Keegan & Company, IncorporatedLead Manager (901) 524-4100
Crowell, Weedon & CoCo-manager (213) 620-1850

Auditor: Ernst & Young
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
3/29/96 3/29/96
Revenue:$115.33Assets:$43.04
Net Income:$3.11Liabilities:$27.56
EPS:$0.54Equity:$15.48

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company distributes aftermarket collision replacement parts produced by independent manufacturer for automobiles and light trucks. Keystone distributes its products primarily to collision repair shops throughout most of the United States. The Company's product lines consist of automotive body parts, bumpers, autoglass and remanufactured alloy wheels, as well as the paint an other materials used in repairing a damaged vehicle. Keystone sells approximately 13,000 different stock keeping units to over 17,000 collision repair shops out of an estimated 48,000 shops nationwide. Founded in SOuther California in 1947, the Company operates a "hub and spoke" distribution system consisting of 41 service centers of which six serve as regional hubs. From these service centers, Keystone's 250 professional trained salepersons call on an average of 4,000 collision repair shops per day.

Use of Proceeds
The proceeds from the offering will be used to pay down the company's line of credit with a bank and in connection with the proposed acquisition of seven additional service centers. Subsequent to the offerings, the company intends to use its line of credit for general corporate purposes and the acquisition of service centers.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.