Imagyn Medical, Inc.
Ticker: IGYN 27651 La Paz Road
Exchange: NASDAQ-National Market Laguna Niguel, California 92677
Industry: Manufacturing (714) 362-2500

Type of Shares:Common Shares Filing Date:4/15/96
U.S. Shares:2,750,000 Offer Date:5/30/96
Non-U.S. Shares:0 Filing Range:$11.00 - $13.00
Primary Shares:2,750,000 Offer Price:$15.00
Secondary Shares:0 Gross Spread:$1.05
Offering Amount: $33,000,000 Selling:$0.63
Expenses:$800,000 Reallowance:$0.10
Shares Out After:7,494,155

ManagerTierPhone
Dillon, Read & Co. Inc.Lead Manager (212) 906-7000
Montgomery SecuritiesCo-manager 4156272220

Auditor: Coopers & Lybrand
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$2.24$1.47$0.34Assets:$11.37
Net Income:-$2.65-$1.57-$1.05Liabilities:$12.90
EPS:-$0.59-$0.29-$0.25Equity:-$1.53

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company designs, develops and markets micro-invasive, cost effective devices for diagnosis and treatment of gynecological and reproductive disorders. The company's proprietary technology platform based on micro-optics and micro-access devices provides physicians with the ability to atraumatically access and visualize the abdominal cavity, the uterus and the fallopian tubes. Imagyn's proprietary micro-optics enable physicians to visualize a patient's internal anatomy with the resolution and light efficiency of larger, more invasive devices commonly used today. The company's proprietary, disposable micro-access devices enable physicians to perform procedures outside the hospital without the need for general anesthesia. The company's principal product systems based on these core technologies are the MicroLap microlaparoscopy system, the MicroSpan microhysteroscopy system and the Ovation systems for infertility indications. Compared to traditional procedures, the company's product systems facilitate earlier definitive diagnosis and treatment, significantly lower the procedure cost associated with more invasive surgery and reduce patient discomfort, recovery time and morbidity.

Use of Proceeds
The proceeds from the offering will be used to fund product introduction, sales and marketing, research and development, capital expenditures and for working capital and other general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.