Open Plan Systems, Inc.
Ticker: PLAN 4299 Carolina Avenue, Building C
Exchange: NASDAQ-National Market Richmond, Virginia 23222
Industry: Manufacturing (804) 228-5600

Type of Shares:Common Shares Filing Date:4/3/96
U.S. Shares:1,700,000 Offer Date:5/30/96
Non-U.S. Shares:0 Filing Range:$8.00 - $10.00
Primary Shares:1,700,000 Offer Price:$10.00
Secondary Shares:0 Gross Spread:$0.71
Offering Amount: $15,300,000 Selling:$0.45
Expenses:$355,000 Reallowance:$0.10
Shares Out After:4,129,933

ManagerTierPhone
Davenport & Co. of VirginiaLead Manager (804) 780-2000
Scott & Stringfellow, Inc.Co-manager (804) 780-3258

Auditor: Ernst & Young
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$15.48$5.58$4.57Assets:$9.85
Net Income:$1.89$0.91$0.71Liabilities:$5.74
EPS:$0.42$0.21$0.16Equity:$4.11

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company believes it is the largest independent remanufacturer of office Work Stations in the United States as measured by revenues according to a study conducted by Radley Resources, Inc., an independent market research firm. Work Stations, which consist of moveable panels, work surfaces, storage units, lighting and electrical distribution combined into a single integrated unit, offer a popular alternative to the desk, free standing file and permanent drywall dividers common to traditional office layouts. The company purchases used Work Stations from end users, brokers and dealers throughout the United States and restores these Work Stations to like new condition at its remanufacturing facility located in Richmond, Virginia. Limited finishing and assembly operations are conducted at the company's plant in Atlanta, Georgia. The company primarily sells its remanufactured Work Stations directly to end-users, which range from small businesses to Fortune 500 companies. The company's Work Stations are sold principally in the mid-Atlantic and southeastern regions of the United States.

Use of Proceeds
Proceeds from the offering will be used for general corporate purposes, including the establishment of additional sales offices and the expansion of the company's product lines, repayment of debt, payment of a final S Corporation distribution to shareholders and upgrading existing production facilities and establishing additional finishing plants.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.