Access Solutions International, Inc.
Ticker: ASIC 650 Ten Rod Road
Exchange: NASDAQ-Small Cap Market North Kingstown, Rhode Island 02852
Industry: High-Tech (401) 295-2691

Type of Shares:Common Shares Filing Date:6/5/96
U.S. Shares:2,133,334 Offer Date:10/16/96
Non-U.S. Shares:0 Filing Price:$3.75
Primary Shares:2,133,334 Offer Price:$3.75
Secondary Shares:0 Gross Spread:$3.75
Offering Amount: $8,000,003 Selling:$0.14
Expenses:$900,000 Reallowance:
Shares Out After:4

ManagerTierPhone
Joseph Stevens & Company, L.P.Lead Manager (212) 361-3000

Auditor: Price Waterhouse
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
6/30/96 6/30/96
Revenue:$1.99Assets:$2.87
Net Income:-$3.82Liabilities:$3.53
EPS:-$1.88Equity:-$0.66

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company develops, assembles, sells and services optical data storage systems consisting of integrated computer hardware and software for the archival storage and retrieval of massive quantities of computer-generated information. The company believes that its a faster, more reliable and more economical method of storing vast quantities of computer-generated data than is generally available from other COLD systems or from traditional data storage methods. The company's optical data storage systems, which are marketed under the brand name OAS, ODSM and GIGAPAGE, are sold principally to large organizations that need to store and retrieve large quantities of computer-generated data. Currently, COLD systems developed and manufactured by the company are used by companies such as Pershing Securities.

Use of Proceeds
Proceeds from the proposed offering will be used for i) repayment of indebtedness, including indebtedness in the principal amount of $1.5 million incurred in connection with the bridge financing ii) research and development expenses in connection with the development of a multi-platform, device independent, user transparent modular software package with a client/server interface and external contracting of software enhancements iii) development of a client/server product iv) to further develop and enhance the company's sales and marketing and v) for general corporate purposes.

Last updated: 11/27/96

©1996 IPO Data Systems, Inc. - All rights reserved.