Progenitor, Inc.
Proposed Ticker: PGEN 1507 Chambers Road
Exchange: NASDAQ-National Market Columbus, Ohio 43212
Industry: Manufacturing (614) 488-6688

All share information is proposed
Type of Shares:Common Shares Filing Date:6/6/96
U.S. Shares Filed:2,500,000 Filing Range:$11.00 - $13.00
Non-U.S. Shares Filed:0 Offering Amount: $30,000,000
Primary Shares:2,500,000 Expenses: -
Secondary Shares:0 Shs Out After:7,293,819
Spin out parent firm: Interneuron Pharmaecuticals, Inc.

ManagerTierPhone
Vector Securities International, Inc.Lead Manager (708) 940-1970
Genesis Merchant Group SecuritiesCo-manager (800) 833-6482
Tucker Anthony IncorporatedCo-manager (617) 725-2000

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
9/30/95 3/31/96 3/31/95 3/31/96
Revenue:$2.82$0.91$0.01Assets:$1.09
Net Income:-$2.88-$1.54-$2.49Liabilities:$2.38
EPS:Equity:-$1.29

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a functional genomics company engaged in the discovery, characterization and validation of novel genes, receptors and related proteins as therapeutic leads and targets for the treatment of major diseases. The company's functional genomics approach combines developmental biology expertise and proprietary technology with gene sequencing and other molecular biology techniques to accelerate the discovery process. Using its developmental biology approach to functional genomics, the company has made several discoveries, including the discovery of the B219 leptin receptor, for which it filed patent applications in September and December 1994. Leptin is believed to have roles in blood cell formation, reproduction and obesity. The company has entered into a collaboration with Chiron Corporation for the development and commercialization of the company's proprietary gene delivery system, and collaboration with Novo Nordisk A/S for the isolation, development and commercialization of blood cell growth factors.

Use of Proceeds
Proceeds from the proposed offering will be used to fund research and development activities, to fund expansion of facilities and acquisition of equipment, and for working capital and general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.