Interlink Computer Sciences, Inc.
Ticker: INLK 47370 Fremont Boulevard
Exchange: NASDAQ-National Market Fremont, California 94538
Industry: High-Tech (510) 657-9800

Type of Shares:Common Shares Filing Date:6/5/96
U.S. Shares:2,200,000 Offer Date:8/15/96
Non-U.S. Shares:0 Filing Range:$13.00 - $15.00
Primary Shares:2,200,000 Offer Price:$10.00
Secondary Shares:0 Gross Spread:$0.70
Offering Amount: $30,800,000 Selling:$0.42
Expenses:$900,000 Reallowance:$0.10
Shares Out After:9,557,249

ManagerTierPhone
Montgomery SecuritiesLead Manager 4156272220
Punk, Ziegel & KnoellCo-manager (212) 308-9494
Volpe, Welty & CompanyCo-manager (415) 956-8120

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
6/30/95 3/31/96 3/31/95 3/31/96
Revenue:$27.08$23.70$18.54Assets:$24.16
Net Income:$1.65-$7.90-$1.36Liabilities:$19.11
EPS:$0.17-$1.26-$0.22Equity:$5.05

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
Interlink Computer Sciences, Inc. is a leading supplier of high-performance solutions for enterprise networked systems management. Interlink provides software and services which enables customers implementing client/server systems to use their IBM and IBM-compatible MVS mainframes as "enterprise servers" in distributed, heterogeneous client/server network environments. The Company's products and services enable customers to transport, access and manage mission-critical data and applications across distributed network environments. The Company develops and markets the TCPaccess products which provide for enterprise server TCP/IP connectivity, fault tolerance and CICS-to-LAN application integration. Interlink also develops and markets the Harbor products for network backup, archive and restore, and for application, data and software distribution.

Use of Proceeds
Proceeds from the proposed offering will be used to repay bank debt, finance capital expenditures, and meet working capital and for general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.