Integrated Living Communities, Inc.
Ticker: ILCC 10065 Red Run Boulevard
Exchange: NASDAQ-National Market Owings Mills, Maryland 21117
Industry: Service (410) 998-8425

Type of Shares:Common Shares Filing Date:6/13/96
U.S. Shares:4,200,000 Offer Date:10/3/96
Non-U.S. Shares:0 Filing Range:$13.00 - $15.00
Primary Shares:2,800,000 Offer Price:$8.00
Secondary Shares:1,400,000 Gross Spread:$0.56
Offering Amount: $58,800,000 Selling:$0.32
Expenses: - Reallowance:$0.10
Shares Out After:8,061,000

ManagerTierPhone
Smith Barney Inc.Lead Manager (718) 921-8473
Alex. Brown & Sons IncorporatedCo-manager (410) 727-1700
Donaldson, Lufkin & Jenrette Securities Corp.Co-manager (212) 504-4525

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$16.27$5.62$3.92Assets:$27.55
Net Income:-$3.32$0.49$0.12Liabilities:$11.28
EPS:-$0.67$0.10$0.02Equity:$16.27

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company provides assisted living services and related services to the private pay elderly market. Assisted living facilities combine housing, personalized support and healthcare services in a cost-effective, non-institutional setting designed to address the individual needs of the elderly who need regular assistance with activities of daily living, such as eating, bathing, dressing and personal hygiene, but who do not require the level of healthcare provided in a skilled nursing facility. The Company currently operates 17 assisted living and other senior housing facilities containing 1,808 units in six states. The 1,808 units operated by the Company consist of 1,183 assisted living units, 544 independent living units for persons who require occasional assistance with the activities of daily living, and 81 skilled nursing units.

Use of Proceeds
Proceeds from the proposed offering will be used for acquisition and development of assisted living facility, working capital and for general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.