OneWave, Inc.
(www.onewave.com)
Ticker: OWAV One Arsenal Marketplace
Exchange: NASDAQ-National Market Watertown, Massachusetts 02172
Industry: High-Tech (617) 923-6500

Type of Shares:Common Shares Filing Date:5/22/96
U.S. Shares:3,750,000 Offer Date:7/2/96
Non-U.S. Shares:0 Filing Range:$13.00 - $15.00
Primary Shares:3,000,000 Offer Price:$16.00
Secondary Shares:750,000 Gross Spread:$1.12
Offering Amount: $52,500,000 Selling:$0.66
Expenses:$1,100,000 Reallowance:$0.10
Shares Out After:14,757,770

ManagerTierPhone
Goldman, Sachs & Co.Lead Manager (212) 902-1172
Hambrecht & Quist IncorporatedCo-manager (415) 576-3423

Auditor: Arthur Andersen
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$6.07$2.38$0.42Assets:$8.94
Net Income:-$2.70-$8.52-$0.29Liabilities:$15.87
EPS:-$0.21-$0.65Equity:-$6.93

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a provider of "Web-enabled" software for the development and deployment of mission-critical business applications across an organization's disparate information technology systems and the extension of those applications to the Internet. The company's OpenScape products enable organizations to extend their current IT capabilities to conduct new, dynamic and interactive communication and transactions with key audiences in their extended enterprise, including customers, suppliers, distributors and business partners. OpenScape products provide the high volume and real-time performance capabilities required by businesses through the utilization of standard Internet protocols, component-based, object-oriented technology, a scaleable, multi-tier architecture and an intuitive point-and-click development environment. The company believes that its products will enable organizations to achieve significant competitive advantages by increasing responsiveness to changing business conditions, and exploiting the low cost, flexibility and ease-of-use of Internet technologies.

Use of Proceeds
The proceeds from the proposed offering will be used for working capital, repayment of debt and other general corporate purposes, including possible acquisitions.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.