Suburban Ostomy Supply Company
Ticker: SOSC 75 October Hill Road
Exchange: NASDAQ-National Market Holliston, Massachusetts 01746
Industry: Wholesale (508) 429-1000

Type of Shares:Common Shares Filing Date:6/21/96
U.S. Shares:3,900,000 Offer Date:10/9/96
Non-U.S. Shares:0 Filing Range:$12.50 - $14.50
Primary Shares:3,900,000 Offer Price:$12.00
Secondary Shares:0 Gross Spread:$0.84
Offering Amount: $52,650,000 Selling:$0.48
Expenses:$800,000 Reallowance:$0.10
Shares Out After:10,123,250

ManagerTierPhone
Dean Witter ReynoldsLead Manager (212) 392-2222
Bear, Stearns & Co. Inc.Co-manager (212) 272-2000
Wheat First Butcher & Singer Capital MarketsCo-manager (804) 782-3278
William Blair & CompanyCo-manager (312) 236-1600

Auditor: Arthur Andersen
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
9/2/95 6/1/96 6/3/95 6/1/96
Revenue:$52.67$49.30$39.32Assets:$26.81
Net Income:$2.96$3.05$2.34Liabilities:$37.93
EPS:$0.32$0.28Equity:-$11.12

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
Suburban is a leading national direct market wholesaler of medical supplies and related products to the home health care industry. The Company has positioned itself as a high volume, cost effective direct marketer of home health care products. The Company's direct marketing materials, particularly its industry-recognized catalog, offer a broad selection of products in an easy to use format, enabling the Company to offer its customers a single source for the Company's product lines. During fiscal 1995, the Company distributed over 500,000 pieces of direct mail, consisting of catalogs, flyers, trade press advertisements and package inserts. This marketing program is supplemented by telemarketing and frequent "fax specials" which provide customers competitive pricing and promotional information. The Company meets the changing needs of manufacturers and customers in the home health care market.

Use of Proceeds
The proceeds from the proposed offering will be used to repay an aggregate of $36,174,459 of Senior and Subordinated indebtedness, to redeem $7,408,747 in value of Suburban's outstanding Series A Redeemable Preferred Stock, and for general corporate purposes or working capital.

Last updated: 11/3/96

©1996 IPO Data Systems, Inc. - All rights reserved.