Medi-Ject Corporation
Ticker: MEDJ 1840 Berkshire Lane
Exchange: NASDAQ-National Market Minneapolis, Minnesota 55441
Industry: Manufacturing (612) 553-1102

Type of Shares:Common Shares Filing Date:6/24/96
U.S. Shares:2,200,000 Offer Date:10/3/96
Non-U.S. Shares:0 Filing Range:$8.00 - $10.00
Primary Shares:2,200,000 Offer Price:$5.50
Secondary Shares:0 Gross Spread:$0.41
Offering Amount: $19,800,000 Selling:$0.23
Expenses: - Reallowance:$0.10
Shares Out After:6,925,633

ManagerTierPhone
Rodman & Renshaw, Inc.Lead Manager (312) 977-7824
R.J. Steichen & Co.Co-manager (612) 341-6200

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$2.58$769.00$0.54Assets:$4.33
Net Income:-$1.88-$0.55-$0.54Liabilities:$1.15
EPS:-$0.36-$0.09Equity:$3.18

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company plans to develop and produce needle-free injection systems for the self-adminstration of a wide range of injectable drugs. The Company's product, the Medi-Jector system, is a hand-held, spring powered device that injects drugs from a drug-containing front-end chamber through the skin without a needle as a narrow, high pressure stream of liquid approximately 7/1000ths of an inch in diameter. The Medi-Jector system eliminates the need to pierce the skin with a hypodermic needle and therefore is perceived by many people to be less threatening than injection with a needle. Today's Medi-Jector systems are smaller, easier to use, less expensive and more comfortable than previous needle-free injection systems. The Company believes that the key to widespread market acceptance of its needle-free injection systems depends upon continued improvements in these areas.

Use of Proceeds
The proceeds from the proposed offering will be used for capital expenditures, to improve the company's manufacturing and assembly capabilities and for market development activities, research and development, working capital and other general corporate purposes.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.