Aftermarket Technology Corporation
Ticker:ATAC 33309 First Way South, Suite A-206
Exchange:NASDAQ-National Market Federal Way, Washington 98003
Industry:Manufacturing (206) 838-0346

Type of Shares:Common Shares Filing Date:6/24/96
U.S. Shares:3,500,000 Offer Date:12/16/96
Non-U.S. Shares:0 Filing Range:$12.50 - $14.50
Primary Shares:3,500,000 Offer Price:$13.50
Secondary Shares:0 Gross Spread:$0.94
Offering Amount: $47,250,000 Selling:$0.57
Expenses: - Reallowance:$0.10
Shares Out After: -

ManagerTierPhone
Morgan Stanley & Co. IncorporatedLead Manager (212) 703-4797
Donaldson, Lufkin & Jenrette Securities Corp.Co-manager (212) 504-4525
William Blair & CompanyCo-manager (312) 236-1600

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/31/96 3/31/95 3/31/96
Revenue:$217.49$66.19$52.77Assets:$254.33
Net Income:$12.97$3.93$1.99Liabilities:$200.29
EPS:Equity:$54.04

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a leading remanufacturer and distributor of drive train products used in the aftermarket repair of passenger cars and light trucks. The company's principal products include remanufactured transmissions, torque converters and engines, as well as remanufactured and new parts for the repair of automotive drive train and engine assemblies. The company's principal customers include: (i) independent transmission rebuilders, general repair shops and distributors, (ii) original equipment manufacturers, principally Chrysler, for use as replacement parts by their dealers and (iii) retail automotive parts stores. The company believes it is uniquely positioned within the highly fragmented aftermarket for drive train products as a result of its extensive product line, diverse customer base and broad geographic presence, with 43 distribution centers throughout the United States and Canada.

Use of Proceeds
The proceeds from the proposed offering will be used to redeem $30 million in aggregate principal of its 12% Series B Senior Subordinated Notes due 2004, $10 million in aggregate principal of its 12% Series D Senior Subordinated Notes due 2004, and the outstnading preferred stock of Aftermarket Technology Holdings Corporation.

Last updated: 12/29/96

©1996 IPO Data Systems, Inc. - All rights reserved.