Thermo Fibergen, Inc.
Ticker: TFG 81 Wyman Street, P.O. Box 9046
Exchange: American Stock Exchange Bedford, Massachusetts 02254
Industry: Manufacturing (617) 622-1000

Type of Shares:Common Units Filing Date:7/3/96
U.S. Shares:4,100,000 Offer Date:9/13/96
Non-U.S. Shares:0 Filing Price:$12.50
Primary Shares:4,100,000 Offer Price:$12.75
Secondary Shares:0 Gross Spread:$0.83
Offering Amount: $51,250,000 Selling:$0.49
Expenses:$350,000 Reallowance:$0.10
Shares Out After:13,100,000
Spin out parent firm: Thermo Electron Corporation

ManagerTierPhone
Natwest Securities LtdLead Manager (212) 602-4800
Lehman Brothers IncorporatedCo-manager (212) 640-6129
Oppenheimer & Company, Inc.Co-manager (212) 667-7402

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 3/30/96 4/1/95 3/30/96
Revenue:$0.00$0.00$0.00Assets:$13.10
Net Income:-$0.60-$0.10-$0.14Liabilities:$0.61
EPS:-$0.06-$0.01-$0.01Equity:$12.49

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company was established as a subsidiary of Thermo Fibertek, Inc. to develop and commercialize equipment and systems to recover valuable materials from increasing volumes of pulp residue generated by plants that produce recycled pulp and paper. The company intends to finance, build and operate recovery plants on sites at, or immediately adjacent to, recycled pulp mills, employing a proprietary process to treat pulp residue. The company's plants will recover and clean long cellulose fibers for resale to pulp residue, such as fines (very short fibers not usable for papermaking) and minerals, into saleable products. The company's GranTek, Inc. subsidiary recently acquired substantially all of the assets, subject to certain liabilities, of Granulation Technology, Inc. and Biodac, a division of Edward Lowe Industries, Inc. GranTek employs patented technology to produce absorbent granules from pulp residue. These granules, marketed under the trade name BIODAC, are currently used as a carrier to deliver chemicals for agricultural, lawn and garden, and other needs.

Use of Proceeds
Proceeds from the proposed offering will be used for general corporate purposes, including funding the development and commercialization of the company's fiber-recovery system, and for acquisitions.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.