Leiner Health Products Group, Inc.
Proposed Ticker: LNR 901 East 233rd Street
Exchange: New York Stock Exchange Carson, California 90745
Industry: Manufacturing (310) 835-8400

All share information is proposed
Type of Shares:Common Shares Filing Date:6/7/96
U.S. Shares Filed:5,000,000 Filing Range:$14.00 - $16.00
Non-U.S. Shares Filed:0 Offering Amount: $75,000,000
Primary Shares:5,000,000 Expenses: -
Secondary Shares:0 Shs Out After:5,000,000

ManagerTierPhone
Merrill Lynch & Co.Lead Manager (212) 449-4600
Lehman Brothers IncorporatedCo-manager (212) 640-6129
Salomon Brothers Inc.Co-manager (212) 783-2947

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
3/31/96 3/31/96
Revenue:$338.42Assets:$251.31
Net Income:$1.17Liabilities:$178.52
EPS:Equity:$72.80

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
Leiner is the nation's largest manufacturer and marketer of vitamins, minerals and nutritional supplements. Leiner markets over 320 vitamin products in more than 4600 stock keeping units. The company estimates that it has a 50% share of private label sales and a 20% share of overall vitamin product sales through mass market retailers in the United States. Vitamin product sales represent approximately 79% of the company's net sales. The company's vitamin products are sold in all 50 states through more than 50,000 retail outlets. The company's vitamin product customers are primarily mass market retailers and include the country's 20 largest drug store chains, 18 of the 20 largest supermarket chains, the 10 largest mass merchandising chains and the two largest warehouse club chains. The company's vitamin products are sold under its customers' store names, as well as under its own brand, Your Life-Registered Trademark-, one of the nation's leading broadline vitamin brands.

Use of Proceeds
The proceeds from the proposed offering will be used to repay certain outstanding indebtedness of LHP and redeem the outstanding preferred stock of the company.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.