Computer Generated Solutions, Inc.
Proposed Ticker: CGSI 1675 Broadway
Exchange: NASDAQ-National Market New York, New York 10019
Industry: Service (212) 408-3800

All share information is proposed
Type of Shares:Common Shares Filing Date:7/31/96
U.S. Shares Filed:0 Filing Price: -
Non-U.S. Shares Filed:0 Offering Amount: $34,500,000
Primary Shares:0 Expenses: -
Secondary Shares:0 Shs Out After:

ManagerTierPhone
J.P. Morgan Securities Inc.Lead Manager (212) 648-9922
Oppenheimer & Company, Inc.Co-manager (212) 667-7402

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 6/30/96 6/30/95 6/30/96
Revenue:$35.95$27.35$15.49Assets:$13.18
Net Income:$1.02$0.64$1.27Liabilities:$10.71
EPS:Equity:$2.48

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company offers its clients a Composite Solution for their information technology requirements. The Composite Solution is based on a modular approach which allows the company to utilize its products and services to create solutions for its clients. Products and services provided by the company range from the ACS Optima Software bundled with IBM AS/400 hardware and related support services, to professional services, technical training, full service on-site and remote help desk support and call management services. The marketing of many of the company's products and services is enhanced through its strategic and other relationships with recognized leaders in the IT industry, including International Business Machines Corporation and AT&T; Corp. The company is the leading supplier of integrated business information systems to the apparel industry. Its solution includes its proprietary ACS Optima software and a number of fully integrated complementary products licensed to the company, a comprehensive, integrated business information system specifically designed for the apparel industry.

Use of Proceeds
The proceeds from the proposed offering will be used for repayment of certain indebtedness; fund distributions to the company's existing stockholders of the cumulative amount of the company's undistributed earnings for the entire period it was an S Corporation and for general corporate purposes, including working capital, potential acquisitions, strategic business partnerships and future product enhancements.

Last updated: 10/28/96

©1996 IPO Data Systems, Inc. - All rights reserved.