Room Plus, Inc.
Ticker:PLUS 91 Michigan Avenue
Exchange:NASDAQ-Small Cap Market Paterson, New Jersey 07503
Industry:Manufacturing (201) 523-4600

Type of Shares:Common Shares Filing Date:8/20/96
U.S. Shares:1,100,000 Offer Date:11/1/96
Non-U.S. Shares:0 Filing Price:$5.00
Primary Shares:1,100,000 Offer Price:$5.00
Secondary Shares:0 Gross Spread:$0.50
Offering Amount: $5,500,000 Selling:
Expenses:$671,600 Reallowance:
Shares Out After:4,220,000

ManagerTierPhone
Thornwater Company, L.P., TheLead Manager

Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 6/30/96 6/30/95 6/30/96
Revenue:$13.15$6.67$6.33Assets:$2.89
Net Income:-$1.24$0.00-$1.13Liabilities:$2.35
EPS:-$0.37$0.00-$0.35Equity:$0.54

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company is a fully-integrated manufacturer and retailer of high-pressure, mica-laminated furniture for residential uses, primarily bedroom furniture for children ages three to 16 years old. The company's products are of a modular design and are intended to be multi-functional, interchangeable and space-saving. The company distributes its product through its own distribution network of 11 retail showrooms located in the greater New York City metropolitan area. The company uses standard component pieces to manufacture furniture for children's and adult's bedrooms and home offices. The approximately 300 standard components can be finished in various colors and textures and combined in various configurations to produce a finished product which is personalized to the customer's taste, space and budget. The use of standard components also permits the company's furniture to be reconfigured as the customer's needs or tastes change.

Use of Proceeds
The proceeds from the proposed offering will be used for the costs of opening new retail showrooms, renovation of existing retail showrooms, repayment of bank borrowings, purchase and/or lease of machinery and equipment, marketing and advertising and general corporate purposes and working capital.

Last updated: 12/29/96

©1996 IPO Data Systems, Inc. - All rights reserved.