Chicago Pizza & Brewery, Inc.
Ticker: CHGO 26131 Marguerite Parkway, Suite A
Exchange: NASDAQ-Small Cap Market Mission Viejo, California 92692
Industry: Retail (714) 367-8616

Type of Shares:Common Shares Filing Date:7/10/96
U.S. Shares:1,800,000 Offer Date:10/8/96
Non-U.S. Shares:0 Filing Range:$5.00 - $6.00
Primary Shares:1,800,000 Offer Price:$5.00
Secondary Shares:0 Gross Spread:$0.46
Offering Amount: $9,900,000 Selling:$0.27
Expenses:$1,083,500 Reallowance:$0.10
Shares Out After:6,408,321

ManagerTierPhone
Boston GroupLead Manager (800) 382-3220

Auditor: Coopers & Lybrand
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/95 6/30/96 6/30/95 6/30/96
Revenue:$6.59$8.31$3.21Assets:$14.89
Net Income:-$1.61-$1.07-$0.80Liabilities:$11.89
EPS:-$0.55-$0.28-$0.32Equity:$3.00

Note: Dollar amounts are in U.S. millions; Audited figures expressed as full year,
unaudited figures are partial year

Business Description
The company owns eight restaurants in Southern California and an interest in one restaurant in Lahaina, Maui, each of which are currently operated as either a BJ'S Pizza, Grill & Brewery or a BJ's Pizza & Grill. The company recently acquired 19 additional restaurants in Oregon and Washington which it plans to convert into BJ's restaurants. The company has recently completed a refurbishment program and the expansion of its menu around its core pizza products in its California restaurants. In addition, the company has introduced handcrafted, micro-brewed beers in its California restaurant and has built a micro-brewery in Brea, California. The company plans to refurbish the Northwest restaurants and add its award winning pizza products, some or all of the expanded BJ's menu and handcrafted, micro-brewed beers to the menu offerings at the Northwest restaurants.

Use of Proceeds
The proceeds from the proposed offering will be used to refurbish certain existing restaurants, convert the Northwest Restaurants to BJ's style, repay debts, acquire and/or develop additional restaurants and for working capital.

Last updated: 12/1/96

©1996 IPO Data Systems, Inc. - All rights reserved.