World of Science, Inc.
Ticker:WOSI 900 Jefferson Road, Building Four
Exchange:NASDAQ-National Market Rochester, NY 14623
Industry:Retail (SIC Code 8211) (716) 475-0100

Offering Information
Type of Shares:Common Shares Filing Date:4/11/97
U.S. Shares:2,450,000 Offer Date:7/7/97
Non-U.S. Shares:0 Filing Range:$8.00 - $9.00
Primary Shares:1,600,000 Offer Price:$6.00
Secondary Shares:850,000 Gross Spread:$0.42
Offering Amount: $20,825,000 Selling:$0.24
Expenses: - Reallowance:$0.10
Shares Out After:5,022,955

Primary Underwriting Group
ManagerTierPhone
A.G. Edwards & Sons, Inc.Lead Manager (314) 955-3039
Raymond James & Associates, Inc.Co-manager (813) 573-8108

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Harris Beach & Wilcox LLP
Bank's Law Firm: Ropes & Gray
Auditor: KPMG Peat Marwick
Registrar/Transfer Agent: Marine Midland Bank

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
2/1/97 2/1/97
Revenue:$44.56Assets:$15.27
Net Income:$1.74Curr Assets:
EPS:$0.49Liabilities:$4.79
Prior EPS:$0.35Curr Liabilities:
Cash Flow/Oper:$2.39Equity:$10.48
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is a leading specialty retailer of a variety of traditional and distinctive science and nature products. The company's merchandising strategy emphasizes both the educational and entertainment values of its products, which are offered at competitive prices in a stimulating retail environment. The company has developed a broad customer base, as its products appeal to customers of all ages for gift-giving, educational use and entertainment. The company operates both a permanent and seasonal store format. At March 31, 1997, the company operated 48 permanent stores and 62 seasonal stores in 29 states, primarily in enclosed malls. Permanent World of Science stores are open year-round under long-term leases, contain an average of 2,100 square feet of selling space and maintain approximately 2,600 stock keeping units of inventory. Permanent stores are also generally characterized by an upscale store fa�ade and interior fixture package.

Use of Proceeds
The proceeds from the proposed offering will be used to finance new store expansion and for working capital and other general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.