TSI International Software Ltd.
Ticker:TSFW 45 Danbury Road
Exchange:NASDAQ-National Market Wilton, CT 06897
Industry:High-Tech (SIC Code 7372) (203) 761-8600

Offering Information
Type of Shares:Common Shares Filing Date:5/16/97
U.S. Shares:4,000,000 Offer Date:7/2/97
Non-U.S. Shares:0 Filing Range:$7.00 - $9.00
Primary Shares:4,000,000 Offer Price:$9.00
Secondary Shares:0 Gross Spread:$0.63
Offering Amount: $32,000,000 Selling:$0.36
Expenses: - Reallowance:$0.10
Shares Out After: -

Primary Underwriting Group
ManagerTierPhone
Robertson, Stephens & CompanyLead Manager (415) 989-8500
SoundView Financial Group, Inc.Co-manager (203) 462-7242
Wessels, Arnold & HendersonCo-manager (612) 373-6105

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Fenwick & West
Bank's Law Firm: Testa, Hurwitz & Thibeault
Auditor: KPMG Peat Marwick
Registrar/Transfer Agent: Bank of New York

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
3 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 3/31/97 3/31/96 3/31/97
Revenue:$19.00$5.51$4.09Assets:$8.72
Net Income:$1.23$0.31$0.12Curr Assets:
EPS:$0.31$0.07$0.03Liabilities:$10.75
Prior EPS:$0.22-$0.55$0.63Curr Liabilities:
Cash Flow/Oper:$0.73Equity:-$2.03
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is a leading provider of software and related services that enable organizations to integrate their business applications both internally and with external business partners. The company's flagship product, Mercator, is a data transformation engine which permits enterprises to exchange information between internal systems, to implement and integrate advanced client/server applications with their core business systems. In addition to Mercator, the company's Trading Partner products permit businesses to exchange information with business partners and to integrate EDI data with back office applications. The evolution of enterprise computing has resulted in a proliferation of business software applications across disparate and heterogeneous computing systems. To improve effectiveness, efficiency and competitive positioning, organizations are increasingly seeking to integrate and coordinate these applications, both within the enterprise and with a growing number of external business partners.

Use of Proceeds
The proceeds from the proposed offering will be used for repayment of indebtedness and general corporate purposes including working capital.

©1997 IPO Data Systems, Inc. - All rights reserved.