Livingston Enterprises, Inc.
Proposed Ticker:LIVS 4464 Willow Road
Exchange:NASDAQ-National Market Pleasanton, CA 94588
Industry:High-Tech (SIC Code 7373) (510) 737-2100

Filing Information (This offering has been postponed)
Type of Shares:Common Shares Filing Date:5/16/97
U.S. Shares Filed:0 Filing Price: -
Non-U.S. Shares Filed:0 Offering Amount: $40,000,000
Primary Shares:0 Expenses: -
Secondary Shares:0 Shares Out After:

Primary Underwriting Group
ManagerTierPhone
Morgan Stanley & Co. IncorporatedLead Manager (212) 761-5900
Hambrecht & Quist IncorporatedCo-manager (415) 439-3626
Robertson, Stephens & CompanyCo-manager (415) 989-8500

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Wilson, Sonsini, Goodrich & Rosati
Bank's Law Firm: Brobeck, Phleger & Harrison
Auditor: KPMG Peat Marwick
Registrar/Transfer Agent: ChaseMellon Shareholder Services, L.L.C.

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
6 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
8/31/96 2/28/97 2/29/96 2/28/97
Revenue:$46.11$31.32$21.41Assets:$27.65
Net Income:$8.85$4.68$4.85Curr Assets:
EPS:$0.62$0.32$0.35Liabilities:$7.53
Prior EPS:$0.38$0.42$0.80Curr Liabilities:
Cash Flow/Oper:$3.38Equity:$20.12
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is a leading provider of integrated remote access networking solutions for ISPs worldwide. Used by ISPs to connect their subscribers to the Internet, the company's remote access servers deliver high performance at a low price per port, making them particularly well-suited for the intensely competitive ISP market. The company also provides office routers and firewall routers that are resold by ISPs to corporate customers for Internet connectivity and other remote access networking applications. The company believes that more ISPs worldwide use Livingston's remote access servers than those of any other vendor. Since the company's introduction of its first remote access server in 1990, over 2,000 ISPs have purchased the company's remote access products.

Use of Proceeds
The proceeds from the proposed offering will be used for general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.