U S Liquids, Inc.
Ticker:USL 411 N. Sam Houston Parkway East, Suite 400
Exchange:American Stock Exchange Houston, TX 77060
Industry:Other (SIC Code 9511) (281) 272-4500

Offering Information
Type of Shares:Common Shares Filing Date:6/26/97
U.S. Shares:1,500,000 Offer Date:8/19/97
Non-U.S. Shares:0 Filing Range:$8.50 - $10.50
Primary Shares:1,500,000 Offer Price:$9.50
Secondary Shares:0 Gross Spread:$0.69
Offering Amount: $14,250,000 Selling:$0.37
Expenses:$747,000 Reallowance:$0.10
Shares Out After:6,738,875

Primary Underwriting Group
ManagerTierPhone
Van Kasper & CompanyLead Manager (415) 954-0630
Sanders Morris Mundy Inc.Co-manager (713) 250-4281

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Hartzog Conger Cason & Hargis
Bank's Law Firm: Brobeck, Phleger & Harrison
Auditor: Arthur Andersen
Registrar/Transfer Agent: ChaseMellon Shareholder Services, L.L.C.

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
3 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 3/31/97 3/31/96 3/31/97
Revenue:$31.14$7.86$7.31Assets:$43.15
Net Income:$2.51$0.86$0.38Curr Assets:
EPS:$0.37$0.13$0.06Liabilities:$40.74
Prior EPS:$1.96$0.27Curr Liabilities:
Cash Flow/Oper:$1.54Equity:$2.42
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company was formed in 1996 to become a leading national provider of services for the treatement, processing, recovery and disposal of nonhazardous commercial liquid wastes. This includes nonhazardous commercial waste (NCW) generated by restaurants, meat processors, other food processors, grocery stores and other generators and nonhazardous oilfield waste (NOW) generated in the exploration for and production of oil and natural gas. NCW currently handled by the company includes used cooking oil and other food processing residuals, grease trap and grit trap waste, oil-contaminated water and other industrial and commercial wastewater. NOW treated by the company consists primarily of oil, grease, chlorides and heavy metals found in oil-based and water-based drilling fluids, as well as cuttings, saltwater, workover completion fluids, production pit sludges and soil containing these materials.

Use of Proceeds
The proceeds from the proposed offering will be used for repayment of certain indebtedness, capital expenditures, working capital and general corporate purposes, which are expected to include future acquisitions.

©1997 IPO Data Systems, Inc. - All rights reserved.