ExecuStay Corporation
Ticker:EXEC 7595 Rickenbacker Drive
Exchange:NASDAQ-National Market Gaithersburg, MD 20879
Industry:Service (SIC Code 7021) (301) 948-4888

Offering Information
Type of Shares:Common Shares Filing Date:6/25/97
U.S. Shares:2,650,000 Offer Date:8/26/97
Non-U.S. Shares:0 Filing Range:$9.00 - $11.00
Primary Shares:2,650,000 Offer Price:$10.00
Secondary Shares:0 Gross Spread:$0.70
Offering Amount: $26,500,000 Selling:$0.40
Expenses:$500,000 Reallowance:$0.10
Shares Out After:6,400,000

Primary Underwriting Group
ManagerTierPhone
A.G. Edwards & Sons, Inc.Lead Manager (314) 955-3039

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Dorsey & Whitney
Bank's Law Firm: Hale and Dorr
Auditor: Grant Thornton
Registrar/Transfer Agent: Norwest Bank of Minnesota

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
3 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 3/31/97 3/31/96 3/31/97
Revenue:$29.65$9.64$5.10Assets:$3.85
Net Income:$1.60$0.56$0.18Curr Assets:
EPS:$0.40$0.14Liabilities:$0.05
Prior EPS:-$0.93$0.00Curr Liabilities:
Cash Flow/Oper:$1.12Equity:$3.79
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is a leading provider of interim housing for corporate clients and professionals. Through its ten regional offices, the company provides fully furnished high-quality apartments for stays of 30 days or more, offering a choice of locations, types of accommodation and accessories. The company residents enjoy home-like accommodations that are furnished according to their needs and preferences and generally priced comparably or more affordably than traditional full service hotels or all-suite hotels. The number of apartments occupied by the company residents has grown from approximately 190 at January 1, 1995 to approximately 1,630 at June 1, 1997, with an average rental period in the first half of 1997 of more than three months. The company currently leases apartments in over 40 states and Puerto Rico.

Use of Proceeds
The proceeds from the proposed offering will be used for payment of the S Corporation and other distributions to current stockholders, repayment of debt, funding of possible acquisitions and working capital and other general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.