Brass Eagle, Inc.
Ticker:XTRM 1203A North Sixth Street
Exchange:NASDAQ-National Market Rogers, AK 72756
Industry:Wholesale (SIC Code 5091) (501) 621-4390
# of Employees:50

Offering Information
Type of Shares:Common Shares Filing Date:9/23/97
U.S. Shares:2,275,000 Offer Date:11/25/97
Non-U.S. Shares:0 Filing Range:$10.00 - $12.00
Primary Shares:2,275,000 Offer Price:$11.00
Secondary Shares:0 Gross Spread:$0.77
Offering Amount: $25,025,000 Selling:$0.46
Expenses:$610,000 Reallowance:$0.10
Shares Out After:7,306,358

Primary Underwriting Group
ManagerTierPhone
McDonald & Company Securities, Inc.Lead Manager (216) 443-2370
Dain Bosworth IncorporatedCo-manager (612) 371-2818

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Friday, Eldredge & Clark
Bank's Law Firm: Baker & Hostetler
Auditor: Crowe, Chizek and Company
Registrar/Transfer Agent: SunTrust Bank of Atlanta

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
6 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 6/30/97 6/30/96 6/30/97
Revenue:$13.84$11.90$4.79Assets:$12.20
Net Income:$1.31$1.33$0.11Curr Assets:$8.04
EPS:$0.17$0.17Liabilities:$9.95
Prior EPS:$1.42-$0.05Curr Liabilities:$8.37
Cash Flow/Oper:-$0.50-$0.93$0.18Equity:$2.25
Cash Flow/Fin:$0.61-$0.48-$0.13Cash:
Cash Flow/Inv:-$0.11-$0.48Working Cap:-$0.33

Business Description
The company is a worldwide leader in the design, manufacture, marketing, and distribution of paintball products, including paintball guns, paintballs and accessories. The Company believes it is the only manufacturer with a full line of products that address step-by-step price points for beginner, recreational, and competition level paintball participants. In addition, Brass Eagle is the only manufacturer to offer paintball products to consumers through easily accessible channels such as mass merchandisers and major sporting goods retailers. As a result of these initiatives, Brass Eagle provides a large consumer base with high quality paintball products and accessories that generally sell for substantially less than those of its competitors. These advances have significantly broadened the paintball industry's consumer base, increased the overall number of paintball participants, and heightened the general awareness of and excitement for the sport.

Competition
The Company believes that the market for paintball products is currently fragmented and underdeveloped. The Company believes it faces a limited number of competitors, particularly in the beginner and recreational segments, where it concentrates its business, and that it has the leading market share in paintball products. However, there can be no assurance that any number of new competitors, some of which may have significantly greater financial and organizational resources than the Company, will not emerge in the future as the market for paintball products develops, or that the present competitors of the Company will not be able to compete more successfully in the future. For the Company to maintain or increase its market share, it must continue to compete successfully in the design, manufacture, marketing, and distribution of paintball products.

Business Plan
The Company believes it currently has the leading market share in paintball guns and is a major participant in the paintball and paintball accessories markets. Brass Eagle has established and continues to enhance its position as a worldwide leader in the design, manufacture, marketing, and distribution of paintball products through the following operating strategies:(I) Strong Relationships with Customer Base, (ii) Product Line Expansion and Distribution Channel Segmentation, (iii) Widely Recognized Brand Name and Distinctive Products, (iv) Innovative Product Development and (v) Increasingly Efficient Design and Manufacturing Processes.

Use of Proceeds
The proceeds from the proposed offering will be used for repayment of indebtedness, working capital to support the planned growth of its business and other general corporate purposes, which may include the investment in or acquisition of complementary businesses.

Principal and Selling Shareholders
Name of Shareholder% Owned
Before
% Owned
After
Anthony J. Dowd72.70%51.50%
Marvin W. Griffin12.00%8.50%
E. Lynn Scott5.10%3.60%
Note: Represents ownership of 5% or more prior to the offering.
Executive Officers and Directors
Officer NameTitleAge
marvin W. GriffinChairman of the Board of Directors59
Stephen J. MattiaController; Assistant Secretary49
J.J. BrookshireMarketing Manager32
E. Lynn ScottPresident; Chief Executive Officer; Director43
Steven R. CherryVice President, Brand Development41
Charles L. PrudhommeVice President, Marketing and Business Development46
Steven R. DeMentVice President, Operations39
Daniel L. ObergfellVice President, Sales37

©1997 IPO Data Systems, Inc. - All rights reserved.