Grand Adventures Tour & Travel Publishing Corporation
Proposed Ticker:GAT 1120 Capital of Texas Highway South Bldg. 3 Suite 300
Exchange:American Stock Exchange Austin, TX 78746
Industry:Transportation (SIC Code 4724) (512) 329-7255

Filing Information
Type of Shares:Common Shares Filing Date:10/24/97
U.S. Shares Filed:700,000 Filing Price:$7.00
Non-U.S. Shares Filed:0 Offering Amount: $4,900,000
Primary Shares:700,000 Expenses: -
Secondary Shares:0 Shares Out After:2,527,021

Primary Underwriting Group
ManagerTierPhone
Capital West Securities, Inc.Lead Manager (405) 235-5720

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Kuperman, Orr, Mouer & Albers, P.C.
Bank's Law Firm: Robertson & Williams, Inc.
Auditor: Arthur Andersen
Registrar/Transfer Agent: OTR Stock Transfer Registry

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
9 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 9/30/97 9/30/96 9/30/97
Revenue:$11.00$9.55$8.46Assets:$2.24
Net Income:-$0.87$0.02-$0.40Curr Assets:$1.78
EPS:-$0.09$0.00-$0.04Liabilities:$3.42
Prior EPS:-$0.04-$0.46$0.12Curr Liabilities:$2.61
Cash Flow/Oper:$0.48$0.38Equity:-$1.18
Cash Flow/Fin:-$0.58$0.22Cash:$0.19
Cash Flow/Inv:-$0.58Working Cap:-$0.83

Business Description
The Company serves a portion of the travel industry known as "interliners" through two divisions operated within its wholly-owned subsidiary. Interliners are the active employees and retirees of the airline industry, who may fly on many carriers for free or at a very significantly reduced fare, along with their families and the friends to whom they pass along their allotments of no-cost or low-cost flying privileges. One division (the "Publishing Division") publishes a magazine and other promotional material directed at the interline market.The Publishing Division produces, publishes, and distributes Interline Adventures, a 27 year-old, four-color, 120 plus-page, bi-monthly magazine, and then supplements that publication with other information in between the editions of the larger magazine. The Marketing Division, under the name "Interline TravelReps," provides hotel and resort accommodations, consisting of rooms or vacation packages (comprised of some combination of rooms, meals and services) and berths or seats on cruises and escorted tours.

Competition
The Company is aware of over 30 competitors in the interline travel industry, all of which are privately-held and for which no reliable sales information is available. Two of the companies, Caesar's and Magellan, have been in the travel business for over 20 years and have an established market presence and variety of products and services. In providing travel services, the Company believes that competition in the interline industry is based principally on market visibility and the nature and variety of products and services offered rather than merely price. The Company believes that it benefits from being able to offer a broad variety of products in a variety of destinations. The Company generally offers the prevailing interline discount rate, and on specific customer requests, typically matches lower rates offered by others. See "THE BUSINESS; The Marketing Division; Competition." In publishing the Magazine, the Company competes with the ASU Travel Guide, an approximately 400-page quarterly listing with a significant readership. The ASU Travel Guide is not affiliated with any reservation or travel firm providing the types of support services offered by the Company. Although the Company has designed its products and services and its expansion strategy with a view to operating in this competitive environment, there can be no assurance that the Company will be able to compete effectively or profitably. Many of the Company's competitors have significant management and financial resources and more established market niches than the Company.

Use of Proceeds
The proceeds from the proposed offering will be used to retire the notes issued in the 1997 Private Placement, expand its magazine publications, and working capital and for general corporate purposes.

Principal and Selling Shareholders
Name of Shareholder% Owned
Before
% Owned
After
Matthew O'Hayer39.00%
Robert Sandner8.00%
Note: Represents ownership of 5% or more prior to the offering.
Executive Officers and Directors
Officer NameTitleAge
Matthew O'HayerChairman, Chief Executive Officer , and Director42
Darrell BarkerChief Financial Officer, Treasurer and Director49
Jay JubaPresident, Chief Operating Officer, Secretary and Director34
Fernando Cruz SilvaSenior Vice President of Sales & Marketing37
Patti MacchiVice President of Cruise Sales & Marketing52

©1997 IPO Data Systems, Inc. - All rights reserved.