First Source Bancorp, Inc.
Proposed Ticker: - 1000 Woodbridge Center Drive
Exchange:NASDAQ-National Market Woodbridge, NJ 07095
Industry:Financial (SIC Code 6036) (732) 726-9700

Filing Information
Type of Shares:Common Shares Filing Date:12/19/97
U.S. Shares Filed:27,600,000 Filing Price:$10.00
Non-U.S. Shares Filed:0 Offering Amount: $276,000,000
Primary Shares:27,600,000 Expenses:$1,500,000
Secondary Shares:0 Shares Out After:

Primary Underwriting Group
ManagerTierPhone
Sandler O'Neill & Partners. L.P.Lead Manager (212) 466-7737

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Muldoon, Murphy & Faucette
Auditor: KPMG Peat Marwick
Registrar/Transfer Agent: Registrar and Transfer Company, New Jersey

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
9 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 9/30/97 9/30/96 9/30/97
Revenue:$70.03$56.82$51.88Assets:$1,044.51
Net Income:$4.71$6.76$2.36Curr Assets:
EPS:$0.59$0.84$0.29Liabilities:$945.30
Prior EPS:$1.04Curr Liabilities:$809.45
Cash Flow/Oper:Equity:$99.21
Cash Flow/Fin:Cash:
Cash Flow/Inv:

Business Description
The company is a bank holding company for First Savings Bank, SLA.

Use of Proceeds
The proceeds from the proposed offering will be used for general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.