Evolving Systems, Inc.
Proposed Ticker:EVOL 6892 South Yosemite
Exchange:NASDAQ-National Market Englewood, CO 80112
Industry:Service (SIC Code 7389) (303) 802-1000
# of Employees:313

Filing Information
Type of Shares:Common Shares Filing Date:1/9/98
U.S. Shares Filed:4,000,000 Filing Range:$10.00 - $12.00
Non-U.S. Shares Filed:0 Offering Amount: $44,000,000
Primary Shares:4,000,000 Expenses:$875,000
Secondary Shares:0 Shares Out After:10,830,756

Primary Underwriting Group
ManagerTierPhone
Goldman, Sachs & Co.Lead Manager (212) 902-5959
Hambrecht & Quist IncorporatedCo-manager (415) 439-3626
UBS Securities Inc.Co-manager (212) 821-4510

Legal Counsel, Auditor and Registrar
Issuer's Law Firm: Cooley Godward Castro Huddleson & Tatum
Bank's Law Firm: Brobeck, Phleger & Harrison
Auditor: Price Waterhouse
Registrar/Transfer Agent: American Stock Transfer & Trust Co

Selected Financial Data

Dollar amounts in U.S. millions except for per share data
9 Month Ending Financials
Full Year
Audited
Income
Latest
Unaudited
Income
Prior
Unaudited
Income
Balance
Sheet
12/31/96 9/30/97 9/30/96 9/30/97
Revenue:$36.92$30.03$27.42Assets:$28.43
Net Income:-$0.88-$0.15-$1.05Curr Assets:$18.65
EPS:-$0.16-$0.02Liabilities:$27.38
Prior EPS:$4.23-$0.50Curr Liabilities:$13.06
Cash Flow/Oper:$1.47-$2.20$6.64Equity:$1.04
Cash Flow/Fin:$2.56-$2.08-$2.80Cash:$3.13
Cash Flow/Inv:-$2.12-$2.08Working Cap:$5.59

Business Description

Use of Proceeds
The proceeds from the proposed offering will be used for repayment of indebtedness, working capital and general corporate purposes.

©1997 IPO Data Systems, Inc. - All rights reserved.